$115,000
NAL Estimated Property Value3608 E 3rd Pl, Lubbock, TX, 79403
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesFree-Standing Electric Range
FlooringVinyl
Exterior
Exterior FeaturesPrivate Yard
Lot Size7,112 sqft
Building Information
Year Built2020
Roof Type105
Garage Spaces1
Land Information
APNR84506
Lot Number7
SubdivisionMoore Elliston
Land UseResidential
Legal DescriptionMOORE ELLISTON BLK 5 L 7
Census Tract001000
Assessed Land Value$500
Assessed Improvement Value$123,070
Assessment Year2025
About this property
Great investment property with tenant in place. Tenants would love to stay and have been very reliable. This property is a wonderful 3 bedroom, 2 bath, 1 car garage home that has been well maintained. Take a look today!
Investor Tools
$123,570
Estimated Property Value
$69,338Estimated Mortgage Balance
$54,232Estimated Equity
43% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$741 /month
Positive
Cash Flow Estimate:
$247 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$234/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,186
$123,570
2025
$500
$123,070
$123,570
No
Tax History
Year
Tax Paid
Assessed Value
2025
$2,186
$123,570
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
United Wholesale Mortgage
Conventional
$73,500
No
First
Aug 2, 2023
Sep 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$69,338
$54,232
43%
56%
$441/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,425/mo
$441/mo
+$984/mo
13.8%
