Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$365,000

3601 Hudgins Ranch Rd, Fort Worth, TX, 76262

On MarketInfo
Just AddedInfo
Beds3 Beds
Baths2 Bath
Baths2,536 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$143.93 / sqft
Year BuiltBuilt in 2008

Property Lead Type:

Absentee Owner

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Electric Range, Disposal, Microwave, Vented Exhaust Fan
FlooringCarpet, Ceramic Tile

Exterior

Exterior FeaturesOther
Lot Size6,534 sqft

Building Information

Year Built2008
Stories2
Garage Spaces2

Land Information

APN24317K-24-21
Lot Number21
SubdivisionLost Creek Ranch North Ii
Land UseResidential
Legal DescriptionLOST CREEK RANCH NORTH II BLOCK 24 LOT 21
Census Tract113941
Assessed Land Value$65,000
Assessed Improvement Value$270,000
Assessment Year2025

About this property

Welcome to this beautiful Roanoke home situated on a larger corner lot and conveniently located near Byron Nelson High School! The thoughtfully designed floor plan offers spacious living areas and plenty of room for entertaining and everyday living. The first floor features a formal dining area, serving area, and dedicated office. The spacious kitchen offers granite countertops, a large island, abundant counter space and cabinetry, and an open view into the living area. The living room features a stone gas fireplace, creating a warm and inviting gathering space. The first-floor primary suite offers a relaxing retreat with a garden tub, dual sinks, separate shower, and large walk-in closet. Upstairs you'll find three additional bedrooms, a full bathroom, and a large game room, providing plenty of space for family, guests, work, or entertainment. Step outside to enjoy the large private backyard, perfect for outdoor gatherings, play, pets, or relaxing. Located in desirable Roanoke, TX, with convenient access to shopping, dining, major highways, and area amenities. A spacious corner lot, flexible floor plan, generous living spaces, and sought-after school location make this home a wonderful opportunity!

Investor Tools

$310,737Estimated Mortgage Balance
$45,263Estimated Equity
12% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,190 /month
Positive
Cash Flow Estimate:
$730 /month

Interested in this property?

Rejeani Campbell

R Campbell Realty LLC

ContactContact

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$583/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,221
$335,000
2025
$65,000
$270,000
$335,000
No

Tax History

Year
Tax Paid
Assessed Value
2025
$5,221
$335,000

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Home Point Financial Corporation
Conventional
$279,000
No
First
Apr 11, 2022
May 2052

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$310,737
$45,263
12%
87%
$2,033/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,160/mo
$2,033/mo
+$127/mo
7.3%

City: Fort Worth

3601 Hudgins Ranch Rd | Property Details | No Agent List