Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$3,995,000

36 Beaver Is, Granite Shoals, TX, 78654

On MarketInfo
Just AddedInfo
Beds7 Beds
Baths2 Bath
Baths5,528 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$722.68 / sqft
Year BuiltBuilt in 1985

Property Lead Type:

Absentee OwnerHigh Equity

Highlights

Interior

Bedrooms 7Bedrooms 7
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
AppliancesBuilt In Refrigerator, Cooktop, Double Oven, Dishwasher, Electric Water Heater, Microwave
FlooringCarpet, Tile, Wood

Exterior

Private PoolPrivate Pool
Exterior FeaturesBoat Lift, Dock
Lot Size27,908 sqft

Building Information

Year Built1985
Garage Spaces2

Land Information

APN5243
Lot Number35,36
SubdivisionBeaver Island
Land UseSingle Family Waterfront
Legal DescriptionS3160 BEAVER ISLAND LOT 35 & 36
Census Tract960502
Assessed Land Value$1,559,768
Assessed Improvement Value$1,828,498
Assessment Year2025

About this property

An exceptional Lake LBJ waterfront compound, 36 Beaver Island offers 170' of open waterfront and an extraordinary setting for entertaining, gathering and refined lake living. The main residence features 5 bedrooms and 4.5 baths with generous living spaces designed to embrace the waterfront setting. Above the boathouse, private guest accommodations feature 2 spacious ensuite bedrooms and a kitchenette overlooking an expansive entertaining deck—an inviting retreat for family and guests. At the water’s edge, the lower-level game room creates the ultimate lakeside gathering space, thoughtfully suited for kids, anglers and days spent enjoying the lake. Outdoor living takes center stage with a resort-style pool and kitchen cabana overlooking Lake LBJ. Two boathouses provide exceptional watercraft storage, including 2 oversized boat stalls beneath an expansive deck and a second boathouse accommodating 4 jet skis. With 7 bedrooms, 6.5 baths and 170' of open waterfront, this remarkable property captures the essence of the Lake LBJ lifestyle—boating, swimming, fishing and effortless entertaining on the constant-level waters of Lake LBJ. A distinctive Texas Hill Country retreat created for generations of unforgettable memories.

Investor Tools

$2,016,898Estimated Mortgage Balance
$1,371,368Estimated Equity
40% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$23,970 /month
Positive
Cash Flow Estimate:
$7,990 /month

Interested in this property?

Tammie Bennett

Kuper Sotheby's Int'l Realty

ContactContact

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$6,397/month
$800/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$59,827
$3,388,266
2025
$1,559,768
$1,828,498
$3,388,266
No

Tax History

Year
Tax Paid
Assessed Value
2025
$59,827
$3,388,266

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Credit Suisse Lending Llc
Unknown
$1,356,000
No
First
Jun 10, 2015
N/A

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$2,016,898
$1,371,368
40%
60%
$14,032/mo

City: Granite Shoals