$75,000
359 County Road 725, Buna, TX, 77612
$97,500 ARV
On Market
Just Added
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
Exterior
Lot Size1.91 acres
Building Information
Year Built1990
Land Information
APN000390070910
Land UseResidential
Legal DescriptionAB 390 W MITCHELL (1.49) & AB 673 JNO BECK (.42 ) 1990 SADDLEBROOK 16 X 76 TEX0443199 1300/1077 M/F 286-005900 1.91 ACRES
Census Tract950800
Assessed Land Value$38,987
Assessed Improvement Value$17,968
Assessment Year2025
Investor Tools
$35,634Estimated Mortgage Balance
$126,366Estimated Equity
78% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)*
$97,500
Rent-to-Value Ratio: 0.72%
Rent Estimate
$972 /month
Positive
Cash Flow Estimate:
$324 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$86/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$228
$56,955
2025
$38,987
$17,968
$56,955
No
Tax History
Year
Tax Paid
Assessed Value
2025
$228
$56,955
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Bridge City State Bank
Unknown
$36,000
No
First
Feb 23, 2026
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$35,634
$126,366
78%
22%
$216/mo
