Last 24 Hours
$135,000
3563 Townsend Dr, Fort Worth, TX, 76110
$175,500 ARV
On Market
Just Added
2 Beds
1 Bath
912 Sq Ft
Single Family Residence
$148.03 / sqft
Built in 1928Property Lead Type:
Absentee OwnerHigh EquityCash Buyers
Highlights
Interior
Bedrooms 2
Bathrooms Full 1
Heating Central
CoolingAppliancesDishwasher, Electric Range
FlooringLaminate
Exterior
Lot Size7,100 sqft
Building Information
Year Built1928
Stories1
Land Information
APN19080-9-13
Lot Number13
SubdivisionHomeland Addition
Land UseResidential
Legal DescriptionHOMELAND ADDITION BLOCK 9 LOT 13
Census Tract104803
Assessed Land Value$42,100
Assessed Improvement Value$25,432
Assessment Year2026
About this property
Great opportunity! Good curb appeal on this almost century old home within a few miles to TCU! Priced to sell considering it has central heat & air, a new range, good sized rooms and nice shade trees! It has a front and back porch and nice sized lawn. Property does need some work and being sold as-is but the price is hard to beat!
Investor Tools
$0Estimated Mortgage Balance
$139,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)*
$175,500
Rent-to-Value Ratio: 0.72%
Rent Estimate
$834 /month
Positive
Cash Flow Estimate:
$278 /month
Interested in this property?
ContactFinancing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$183/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,504
$67,532
2026
$42,100
$25,432
$67,532
No
Tax History
Year
Tax Paid
Assessed Value
2026
$1,504
$67,532
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$139,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,550/mo
N/A
+$1,550/mo
13.4%
12.4%