Last 24 Hours
$454,999
3546 De Los Reyes Drive, Brownsville, TX, 78521
On Market
Just Added
3 Beds
2 Bath
3,285 Sq Ft
$138.51 / sqft
Built in 2026Property Lead Type:
High Equity
Highlights
Interior
Bedrooms 3
Bathrooms Full 2
Garage Available
Heating Central
CoolingExterior
Lot Size5,110 sqft
Building Information
Year Built1999
Stories1
Roof Type105
Garage Spaces1
Land Information
APN74-7961-0050-0050-00
Lot Number5
SubdivisionVilla Del Rey Subdivision
Land UseResidential
Legal DescriptionVILLA DEL REY SUBDIVISION LOT 5 BLK 5
Census Tract012608
Assessed Land Value$43,444
Assessed Improvement Value$129,620
Assessment Year2025
Investor Tools
$0Estimated Mortgage Balance
$216,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,730 /month
Positive
Cash Flow Estimate:
$910 /month
Interested in this property?
ContactFinancing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$227/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,644
$132,615
2025
$43,444
$129,620
$173,064
No
Tax History
Year
Tax Paid
Assessed Value
2025
$1,644
$132,615
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Wells Fargo Home Mtg Inc
Unknown
$61,346
No
First
N/A
Apr 2011
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$216,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,156/mo
N/A
+$1,156/mo
6.4%
12.4%