Last 24 Hours
$79,900
3536 Bluebird St, Waco, TX, 76705
$103,870 ARV
On Market
Just Added
2 Beds
1 Bath
1,192 Sq Ft
Single Family Residence
$67.03 / sqft
Built in 1951Property Lead Type:
BankruptcyPre-ForeclosureDeal ListARV FlipAbsentee OwnerHigh EquityCash Buyers
Highlights
Interior
Bedrooms 2
Bathrooms Full 1
Garage Available
Heating
CoolingExterior
Lot Size7,022 sqft
Building Information
Year Built1951
Stories1
Roof Type105
Garage Spaces1
Land Information
APN280450000027000
Lot Number13
SubdivisionSunrise
Land UseResidential
Legal DescriptionSUNRISE LOT 13 BLOCK 2 ACRES .1612
Census Tract001600
Assessed Land Value$12,500
Assessed Improvement Value$132,990
Assessment Year2025
About this property
Opportunity awaits at this 2-bedroom, 1-bath home offering 1,192 square feet on a 7,022-square-foot lot. The property needs significant renovation and is ideal for investors, flippers, or buyers looking for a project to personalize and add value. Conveniently located near I-35, local shopping, dining, schools, and everyday amenities, with easy access to Waco and surrounding areas. Bring your vision and make this property your next project.
Investor Tools
$0Estimated Mortgage Balance
$160,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)*
$103,870
Rent-to-Value Ratio: 0.72%
Rent Estimate
$960 /month
Positive
Cash Flow Estimate:
$320 /month
Interested in this property?
ContactFinancing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$121/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$657
$145,490
2025
$12,500
$132,990
$145,490
No
Tax History
Year
Tax Paid
Assessed Value
2025
$657
$145,490
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$160,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$996/mo
N/A
+$996/mo
7.5%
12.4%