$237,500
3526 Bangor Dr, Lubbock, TX, 79407
On Market
Just Added
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
Exterior
Exterior FeaturesNone
Lot Size8,265 sqft
Building Information
Year Built1964
Roof Type105
Garage Spaces2
Land Information
APNR125575
Lot Number940
SubdivisionWillowick
Land UseResidential
Legal DescriptionWILLOWICK L 94
Census Tract001710
Assessed Land Value$22,000
Assessed Improvement Value$143,049
Assessment Year2025
Investor Tools
$176,973Estimated Mortgage Balance
$176,000Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,425 /month
Positive
Cash Flow Estimate:
$475 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$317/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,920
$165,049
2025
$22,000
$143,049
$165,049
No
Tax History
Year
Tax Paid
Assessed Value
2025
$2,920
$165,049
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
First Bank & Trust Co (Lubbock Tx)
Credit Line (Revolving) / Heloc
$150,000
No
First
Jun 3, 2011
Jul 2012
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$176,973
N/A
0%
101%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,425/mo
N/A
+$1,425/mo
9.7%
