$224,900
35230 Leal Rd, San Benito, TX, 78586
On Market
Just Added
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
Exterior
Lot Size32,126 sqft
Building Information
Year Built2018
Stories1
Land Information
APN87-6793-0010-0040-00
Lot Number4
SubdivisionValle Del Cipres Subd No. 2
Land UseResidential
Legal DescriptionVALLE DEL CIPRES SUBD NO. 2 BLK 1 LOT 4 (CAB 1 SLOT 2327-B 2328-A)
Census Tract012105
Assessed Land Value$72,938
Assessed Improvement Value$135,872
Assessment Year2025
Investor Tools
$68,300Estimated Mortgage Balance
$157,700Estimated Equity
69% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,356 /month
Positive
Cash Flow Estimate:
$452 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$170/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$913
$135,838
2025
$72,938
$135,872
$208,810
No
Tax History
Year
Tax Paid
Assessed Value
2025
$913
$135,838
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Rancho Paraiso Llc
Unknown
$68,900
No
First
Apr 30, 2026
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$68,300
$157,700
69%
30%
$414/mo
