$399,000
3515 Sheffield Dr, Arlington, TX, 76013
On Market
Just Added
Property Lead Type:
Absentee OwnerMove-In Ready
Highlights
Interior
AppliancesDishwasher, Disposal, Gas Range, Gas Water Heater, Microwave
FlooringCarpet, Ceramic Tile, Vinyl
Exterior
Exterior FeaturesRain Gutters, Lighting, Storage
Lot Size10,398 sqft
Building Information
Year Built1968
Stories1
Garage Spaces2
Land Information
APN47660C-14-9
Lot Number9
SubdivisionWoodland West Estates Addition
Land UseResidential
Legal DescriptionWOODLAND WEST ESTATES ADDITION BLOCK 14 LOT 9 & PT CE
Census Tract111505
Assessed Land Value$75,000
Assessed Improvement Value$299,098
Assessment Year2025
About this property
Lovely home in a private neighborhood with mature trees and custom homes. Updated throughout including new soft close cabinets and vanities with quartz countertops, paint inside and out, new appliances, new windows, fixtures, lighting and more. HVAC manufacture date March 2025, Roof is approximately 3 years old. Sprinkler system and landscaping is really nice for these hot summers. 4th Bedroom is on the kitchen side of the home with a full bath, just right for in-laws. 2 of the 3 baths have double sinks. Buyer to verify room sizes, schools and amenities.
Investor Tools
$478,616Estimated Mortgage Balance
$374,098Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,394 /month
Positive
Cash Flow Estimate:
$798 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$248/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,106
$374,098
2025
$75,000
$299,098
$374,098
No
Tax History
Year
Tax Paid
Assessed Value
2025
$1,106
$374,098
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Jdjc Homes Lp
Unknown
$240,000
No
First
Jul 27, 2026
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$478,616
N/A
0%
128%
$2,878/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,927/mo
$2,878/mo
$-951/mo
6.2%
