Last 24 Hours
$220,000
3513 46th Street, R128075, Lubbock, TX, 79413
On Market
Just Added
3 Beds
2 Bath
2,185 Sq Ft
Single Family Residence
$100.69 / sqft
Built in 1954Property Lead Type:
High Equity
Highlights
Interior
Bedrooms 3
Bathrooms Full 2
Indoor Fireplace
Garage Available
Heating Central
CoolingFlooringCarpet, Laminate
Exterior
Exterior FeaturesPrivate Yard, Rain Gutters
Lot Size6,900 sqft
Building Information
Year Built1954
Roof Type105
Garage Spaces2
Land Information
APNR128075
Lot Number4
SubdivisionSlaton Myrtle
Land UseResidential
Legal DescriptionSLATON MYRTLE BLK 31 L 4
Census Tract001906
Assessed Land Value$25,000
Assessed Improvement Value$200,988
Assessment Year2025
About this property
Nice well cared for home in Central Lubbock. New paint, flooring and guest bathroom shower. Two living areas and a small basement. Nice back porch with a dog run
Investor Tools
$66,768Estimated Mortgage Balance
$159,232Estimated Equity
70% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,356 /month
Positive
Cash Flow Estimate:
$452 /month
Interested in this property?
ContactFinancing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$152/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$699
$216,461
2025
$25,000
$200,988
$225,988
No
Tax History
Year
Tax Paid
Assessed Value
2025
$699
$216,461
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Prosperity Bank
Conventional
$75,000
No
First
Jan 22, 2021
Feb 2036
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$66,768
$159,232
70%
30%
$450/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,670/mo
$450/mo
+$1,220/mo
8.9%
12.4%