$350,000
3504 San Armando, Mission, TX, 78572
On Market
Just Added
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesDisposal, Microwave, Dishwasher, Instant Hot Water
FlooringTile
Exterior
Lot Size7,479 sqft
Building Information
Year Built2001
Stories1
Roof Type105
Garage Spaces2
Land Information
APNL6307-02-000-0034-00
Lot Number34
SubdivisionSharyland Plantation Village Los Nogales
Land UseResidential
Legal DescriptionSHARYLAND PLANTATION VILLAGE LOS NOGALES PH 2 LOT 34
Census Tract020406
Assessed Land Value$74,800
Assessed Improvement Value$155,200
Assessment Year2025
About this property
VERY WELL KEPT AND CLEAN AS CAN BE !! JUST TO COZY . COME AND SEE THIS GREAT FUNCTIONAL AND OPEN FLOOR PLAN HOME . GOOD SIZE KITCHEN WITH QUARTZ COUNTER TOPS AND ALL STAINLESS STEEL CONVEYING APPLIANCES . INCLUDES WASHER AND DRYER . ABSOLUTELY NO CARPETS !! ALL LAMINATE FLOORING AND PORCELAIN TILE THROUGH OUT ENTIRE HOME . GOOD SIZE BACKYARD WITH SPRINKLER SYSTEM THROUGH OUT . GREAT SHARYLAND COMMUNITY WITH PLENTY OF AMENTIES AND POOL PREVILIGES . MUST SEE !!
Investor Tools
$163,279Estimated Mortgage Balance
$138,721Estimated Equity
45% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,100 /month
Positive
Cash Flow Estimate:
$700 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$477/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,209
$230,000
2025
$74,800
$155,200
$230,000
No
Tax History
Year
Tax Paid
Assessed Value
2025
$4,209
$230,000
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Cornerstone Home Lending Inc
Conventional
$186,081
No
First
Jul 31, 2020
Aug 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$163,279
$138,721
45%
54%
$1,116/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,320/mo
$1,116/mo
+$204/mo
5.2%
