Last 24 Hours
$199,500
3504 Kingsway Dr, Baytown, TX, 77521
On Market
Just Added
3 Beds
2 Bath
1,486 Sq Ft
Single Family Residence
$134.25 / sqft
Built in 1972Property Lead Type:
Absentee Owner
Highlights
Interior
Bedrooms 3
Bathrooms Full 2
Garage Available
Heating Central
CoolingAppliancesDisposal, Electric Oven, Electric Range, Dishwasher
FlooringCarpet
Exterior
Lot Size7,074 sqft
Building Information
Year Built1972
Stories1
Garage Spaces2
Land Information
APN1042180000016
Lot Number16
SubdivisionKings Bend
Land UseResidential
Legal DescriptionLT 16 BLK 2 KINGS BEND SEC 2 R/P
Census Tract253201
Assessed Land Value$41,267
Assessed Improvement Value$151,773
Assessment Year2025
Investor Tools
$303,680Estimated Mortgage Balance
$225,000Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,350 /month
Positive
Cash Flow Estimate:
$450 /month
Interested in this property?
ContactFinancing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$329/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
N/A
$193,040
2025
$41,267
$151,773
$193,040
No
Tax History
Year
Tax Paid
Assessed Value
2024
N/A
$193,040
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Traditional Mortgage Acceptance Corp
Reverse Mortgage / Hecm
$315,000
No
First
Oct 26, 2024
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$303,680
N/A
0%
135%
$1,889/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$1,889/mo
$-167/mo
9.2%
12.4%