Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$210,000

3504 Garwood Dr, North Richland Hills, TX, 76117

$218,461 ARVInfo
On MarketInfo
Just AddedInfo
Beds3 Beds
Baths2 Bath
Baths1,512 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$138.89 / sqft
Year BuiltBuilt in 1960

Property Lead Type:

Deal ListAbsentee Owner

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling

Exterior

Lot Size13,496 sqft

Building Information

Year Built1960
Stories1
Garage Spaces2

Land Information

APN30030-8A-2
Lot Number2
SubdivisionNorth Hills Addition
Land UseResidential
Legal DescriptionNORTH HILLS ADDITION BLOCK 8A LOT 2
Census Tract113206
Assessed Land Value$55,244
Assessed Improvement Value$185,402
Assessment Year2026

About this property

GREAT OPPORTUNITY IN NORTH RICHLAND HILLS – OWNER FINANCING AVAILABLE (Not for investors)! Discover the potential of this charming 3-bedroom, 2-full-bath home situated in a desirable North Richland Hills location! Conveniently located near major freeways, excellent shopping, restaurants, entertainment, and everyday amenities, this property offers the perfect combination of convenience, affordability, and opportunity. This move-in-ready home features a functional floor plan with comfortable living spaces and plenty of potential to make it your own. Whether you're a first-time homebuyer, downsizing, or looking for an investment opportunity, this property offers exceptional value. Enjoy the HUGE backyard, perfect for entertaining, outdoor activities, pets, gardening, or creating your own private outdoor retreat. PRICED BELOW MARKET VALUE, this home provides a fantastic opportunity to move in immediately while adding your own personal touches and updates over time. Build equity as you transform this property into the home you've always envisioned! OWNER FINANCING IS ALSO AVAILABLE (Not for investors), offering an additional purchasing option for qualified buyers. Don't miss this opportunity to own a home in an established North Richland Hills neighborhood with a spacious backyard, convenient location, and incredible potential. Schedule your showing today and discover the possibilities!

Investor Tools

$171,084Estimated Mortgage Balance
$91,240Estimated Equity
34% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$218,460
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,572 /month
Positive
Cash Flow Estimate:
$524 /month

Interested in this property?

John Pena

Indwell

ContactContact

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$552/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,310
$240,646
2026
$55,244
$185,402
$240,646
No

Tax History

Year
Tax Paid
Assessed Value
2026
$5,310
$240,646

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
First State Bank
Commercial
$187,348
No
First
Mar 21, 2022
Jul 2042

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$171,084
$90,916
34%
65%
$1,124/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,920/mo
$1,124/mo
+$796/mo
8.8%

City: North Richland Hills