$600,000
3502 Rosedale Street, Houston, TX, 77004
On Market
Just Added
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesRange, Disposal, Microwave, Dishwasher
FlooringTile, Vinyl, Wood, Hardwood
Exterior
Lot Size8,215 sqft
Building Information
Year Built1954
Garage Spaces2
Land Information
APN0741230050013
SubdivisionTierwester Oaks
Land UseCommercial
Legal DescriptionTRS 1 & 2 BLK 5 TIERWESTER OAKS SEC 1
Census Tract312901
Assessed Land Value$188,968
Assessed Improvement Value$356,890
Assessment Year2025
About this property
Excellent fourplex in a highly convenient location, just 10 minutes from the Texas Medical Center, Downtown Houston, Houston Zoo, and Toyota Center. Walking distance to the University of Houston, Texas Southern University, MacGregor Park, and Energy Institute High School. Features central heating and air conditioning plus a large shared backyard. Great location for residents and an excellent investment opportunity!
Investor Tools
$419,954Estimated Mortgage Balance
$125,904Estimated Equity
23% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,600 /month
Positive
Cash Flow Estimate:
$1,200 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,194/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$11,595
$545,858
2025
$188,968
$356,890
$545,858
No
Tax History
Year
Tax Paid
Assessed Value
2024
$11,595
$545,858
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
First United Bank & Trust Co
Conventional
$345,000
No
First
Dec 27, 2017
Jan 2048
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$419,954
$125,904
23%
77%
$3,005/mo
