$275,000
35 Varela Ct, Brownsville, TX, 78526
On Market
Just Added
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
Exterior
Lot Size7,440 sqft
Building Information
Year Built1980
Stories1
Roof Type105
Land Information
APN01-9002-0000-0110-00
Lot Number11
SubdivisionBrownsville Cntry Club Sec 2 Resub
Land UseResidential
Legal DescriptionLOT 11 BLK 9 BROWNSVILLE CNTRY CLUB SEC 2 RESUB
Census Tract012613
Assessed Land Value$92,500
Assessed Improvement Value$180,952
Assessment Year2025
Investor Tools
$112,730Estimated Mortgage Balance
$151,270Estimated Equity
57% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,650 /month
Positive
Cash Flow Estimate:
$550 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$326/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
N/A
$177,608
2025
$92,500
$180,952
$273,452
No
Tax History
Year
Tax Paid
Assessed Value
2025
N/A
$177,608
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Ameriquest Mtg Company
Credit Line (Revolving) / Heloc
$76,000
No
First
N/A
Nov 2030
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$112,730
$151,270
57%
43%
$683/mo
