$484,700
3414 Bryan Drive, Harlingen, TX, 78551
On Market
Just Added
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
Exterior
Lot Size10,816 sqft
Building Information
Year Built2024
Stories1
Garage Spaces2
Land Information
APN88-5241-0030-0090-00
Lot Number9
SubdivisionLas Colinas Of Treasure Hills
Land UseReal Estate Inventory (Improved)
Legal DescriptionLOT 9 BLK 3 LAS COLINAS OF TREASURE HILLS (2016 C1-3335 & C1-3336 CCMR FILED 3/10/2015)
Census Tract011402
Assessed Land Value$45,354
Assessed Improvement Value$244,108
Assessment Year2026
Investor Tools
$0Estimated Mortgage Balance
$480,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,908 /month
Positive
Cash Flow Estimate:
$969 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$919/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$8,624
$289,462
2026
$45,354
$244,108
$289,462
No
Tax History
Year
Tax Paid
Assessed Value
2025
$8,624
$289,462
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$480,000
100%
0%
$0/mo
