$524,900
3409 Bristol Rd, Fort Worth, TX, 76107
$551,637 ARV
On Market
Just Added
Property Lead Type:
Deal ListAbsentee OwnerHigh EquityCash Buyers
Highlights
Interior
AppliancesDishwasher, Disposal, Vented Exhaust Fan
FlooringCarpet, Ceramic Tile
Exterior
Exterior FeaturesLighting, Outdoor Grill, Rain Gutters
Lot Size4,208 sqft
Building Information
Year Built1977
Stories2
Garage Spaces2
Land Information
APN26495-12-6R1
Lot Number6R1
SubdivisionMonticello Park
Land UseResidential
Legal DescriptionMONTICELLO PARK BLOCK 12 LOT 6R1
Census Tract102101
Assessed Land Value$126,270
Assessed Improvement Value$244,521
Assessment Year2025
About this property
Enjoy easy, low-maintenance living in this move-in-ready half duplex. Tall ceilings and abundant natural light create a bright, welcoming feel throughout this three-bedroom home. The primary bedroom with ensuite bath and a convenient half bath are on the main floor, while two additional bedrooms upstairs offer privacy and flexibility. A backyard finished with Pavestone pavers provides an inviting space to relax or entertain with minimal upkeep. With no HOA, this home is ready for you to settle in and enjoy!
Investor Tools
$0Estimated Mortgage Balance
$742,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$551,636
Rent-to-Value Ratio: 0.72%
Rent Estimate
$4,452 /month
Positive
Cash Flow Estimate:
$1,484 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$986/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$8,117
$370,791
2025
$126,270
$244,521
$370,791
No
Tax History
Year
Tax Paid
Assessed Value
2025
$8,117
$370,791
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$742,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,020/mo
N/A
+$2,020/mo
3.3%
