Last 24 Hours
$799,999
3406 Pansy St, Pasadena, TX, 77505
On Market
Just Added
2 Beds
2 Bath
2,520 Sq Ft
Single Family Residence
$317.46 / sqft
Built in 1948Property Lead Type:
Absentee OwnerHigh EquityMove-In Ready
Highlights
Interior
Bedrooms 2
Bathrooms Full 2
Garage Available
Heating Central
CoolingExterior
Private PoolLot Size39,600 sqft
Building Information
Year Built1948
Stories1
Garage Spaces4
Land Information
APN0612070060022
Lot Number21,22
SubdivisionGolden Acres Annex
Land UseResidential
Legal DescriptionE 1/2 OF LTS 21 & 22 BLK 6 GOLDEN ACRES ANNEX
Census Tract324000
Assessed Land Value$190,188
Assessed Improvement Value$172,002
Assessment Year2025
About this property
A rare opportunity offering two properties in one! Situated on approximately 1 acre, this property features a fully remodeled 3-bedroom, 2.5 bath home with a swimming pool, plus a separate 40’ x 80’ warehouse. The property offers potential to divide the home and warehouse, creating multiple possibilities for personal use, business, rental income, or investment.
Investor Tools
$0Estimated Mortgage Balance
$362,190Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$4,800 /month
Positive
Cash Flow Estimate:
$1,600 /month
Interested in this property?
ContactFinancing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$434/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,400
$362,190
2025
$190,188
$172,002
$362,190
Yes (2023)
Tax History
Year
Tax Paid
Assessed Value
2024
$3,400
$362,190
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$362,190
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,410/mo
N/A
+$1,410/mo
4.7%
12.4%