$190,000
3406 Kingston Rd, Amarillo, TX, 79109
On Market
Just Added
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesRange, Dishwasher
Exterior
Exterior FeaturesBrick
Lot Size8,712 sqft
Building Information
Year Built1965
Stories1
Roof Type105
Garage Spaces2
Land Information
APNR-065-2200-0790
SubdivisionRidgecrest Addn # 13
Land UseResidential
Legal DescriptionRIDGECREST ADDN # 13, BLK 0009, NE 6.32FT OF 24 & 25 LESS NE 8.74FT
Census Tract021200
Assessed Land Value$15,149
Assessed Improvement Value$174,101
Assessment Year2025
About this property
You don't want to miss this spacious Ridgecrest home priced under $200K! Offering 4 bedrooms, a separate office, 2 bathrooms, and a 2-car garage, there's plenty of room to make this home your own. Inside you'll find generously sized rooms, a cozy fireplace, and tons of character throughout. The large backyard offers even more space to enjoy. Whether you're a first-time homebuyer looking for a home you can make your own or an investor searching for your next opportunity, this one has so much potential. Schedule your showing today!
Investor Tools
$25,304Estimated Mortgage Balance
$205,696Estimated Equity
89% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,386 /month
Positive
Cash Flow Estimate:
$462 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$193/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,156
$189,250
2025
$15,149
$174,101
$189,250
No
Tax History
Year
Tax Paid
Assessed Value
2018
$1,156
$189,250
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
The Peoples Fcu
Credit Line (Revolving) / Heloc
$50,000
No
First
Aug 3, 2007
Aug 2012
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$25,304
$205,696
89%
11%
$300/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,670/mo
$300/mo
+$1,370/mo
8.7%
