Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
View AllArrow
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
View AllArrow
Auction List
Auction List
  • Real estate scheduled for county or online auction
View AllArrow
Deals List
Deals List
  • Discounted properties priced below market value
View AllArrow
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
View AllArrow
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS
View AllArrow

$115,000

3406 Country Club Drive W Unit 272, Irving, TX, 75038

$149,500 ARVInfo
On MarketInfo
Just AddedInfo
Beds2 Beds
Baths2 Bath
Baths980 Sq Ft
Condos / TownhousesCondos / Townhouses
price_per_sqft$117.35 / sqft
Year BuiltBuilt in 1984

Property Lead Type:

High EquityMove-In Ready

Highlights

Interior

Bedrooms 2Bedrooms 2
Bathrooms Full 1Bathrooms Full 1
Indoor FireplaceIndoor Fireplace
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Electric Range, Disposal, Microwave, Refrigerator
FlooringLaminate, Tile

Exterior

Lot Size2.63 acres

Building Information

Year Built1984
Roof Type105

Land Information

APN32538150000G00272
SubdivisionTerrace Heights Condominiums
Land UseResidential
Legal DescriptionTERRACE HEIGHTS CONDOMINIUMS TERRACE HEIGHTS ADDN 2.6344 ACS BLDG G UNIT 272 CE 1.577632% INT201900296693 DD10312019 CO-DC
Census Tract014145
Assessed Land Value$27,160
Assessed Improvement Value$114,540
Assessment Year2026

About this property

This move in ready condo is now for sale! This 2nd floor condo has two bedrooms, with one bedroom being upstairs and has the open loft concept. One full bath and one half bath with wood burning fireplace. Stackable washer and dryer in unit. One covered reserved parking spot. Easy access to restaurants in Las Colinas, shopping, and DFW Airport. Easy to show. Cash or Conventional mortgage only. Roof replaced by HOA in 2025.

Investor Tools

$80,036Estimated Mortgage Balance
$61,664Estimated Equity
43% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)*
$149,500
Rent-to-Value Ratio: 0.72%
Rent Estimate
$850 /month
Positive
Cash Flow Estimate:
$283 /month

Interested in this property?

Jenna Narosov

Allie Beth Allman & Associates

ContactContact

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$312/month
$490/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,031
$141,700
2026
$27,160
$114,540
$141,700
No

Tax History

Year
Tax Paid
Assessed Value
2025
$3,031
$141,700

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Datcu Cu
Conventional
$93,000
No
First
Oct 31, 2019
Nov 2049

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$80,036
$61,664
43%
56%
$558/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,410/mo
$1,048/mo
+$362/mo
11.9%

City: Irving

3406 Country Club Drive W Unit 272 | Property Details | No Agent List