Last 24 Hours
$125,000
3401 Hatcher St, Fort Worth, TX, 76119
$149,444 ARV
On Market
Just Added
3 Beds
1 Bath
1,008 Sq Ft
Single Family Residence
$124.01 / sqft
Built in 1954Property Lead Type:
Absentee OwnerHigh EquityCash Buyers
Highlights
Interior
Bedrooms 3
Bathrooms Full 1
Garage AvailableAppliancesElectric Cooktop, Electric Water Heater
FlooringCarpet, Ceramic Tile
Exterior
Lot Size7,920 sqft
Building Information
Year Built1954
Stories1
Garage Spaces1
Land Information
APN10760-14-8
Lot Number8
SubdivisionEastwood Addition
Land UseResidential
Legal DescriptionEASTWOOD ADDITION BLOCK 14 LOT 8
Census Tract106201
Assessed Land Value$23,760
Assessed Improvement Value$76,377
Assessment Year2026
About this property
INVESTORS DREAM! Two bedrooms and one full bathroom. This one will go fast. Must see prior to making an offer.
Investor Tools
$0Estimated Mortgage Balance
$177,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$149,444
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,062 /month
Positive
Cash Flow Estimate:
$354 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$260/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,230
$100,137
2026
$23,760
$76,377
$100,137
No
Tax History
Year
Tax Paid
Assessed Value
2026
$2,230
$100,137
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$177,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,820/mo
N/A
+$1,820/mo
12.3%
12.4%