$177,000
3401 Fm 2143, Port Lavaca, TX, 77979
$230,100 ARV
On Market
Property Lead Type:
Must-SellARV FlipAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Electric Cooktop, Oven, Cooktop
FlooringCarpet, Tile
Exterior
Exterior FeaturesPatio
Lot Size3 acres
Building Information
Year Built1967
Garage Spaces2
Land Information
APN28193
SubdivisionSeadrift Townsite
Land UseResidential
Legal DescriptionA0022 SAMUEL HOUSTON, BLOCK 5, TRACT PT 1, ACRES 3.0
Census Tract000300
Assessed Land Value$34,500
Assessed Improvement Value$142,250
Assessment Year2026
About this property
Custom three bedroom, 2 bath home with 2 car font entry garage situated on 3 acres waiting for your personal touch!
Investor Tools
$103,246Estimated Mortgage Balance
$199,754Estimated Equity
65% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)*
$230,100
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,818 /month
Positive
Cash Flow Estimate:
$606 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$136/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$116
$176,750
2026
$34,500
$142,250
$176,750
No
Tax History
Year
Tax Paid
Assessed Value
2025
$116
$176,750
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Michael Johnson Etux
Unknown
$155,000
No
First
Jun 1, 2012
Jun 2017
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$103,246
$199,754
65%
34%
$930/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,560/mo
$930/mo
+$630/mo
6.2%
