$200,000
3341 Pablo Kisel Boulevard Unit T, Brownsville, TX, 78526
On Market
Just Added
Property Lead Type:
Deal ListAbsentee OwnerHigh Equity
Highlights
Interior
Exterior
Lot Size1.61 acres
Building Information
Year Built2015
Stories1
Land Information
APN07-9829-0010-0020-00
Lot Number2
SubdivisionSpringmart I Replat #2
Land UseCommercial
Legal DescriptionLOT 2 BLK 1 SPRINGMART I REPLAT #2 (CCMR C1-2951A 11-10-08)
Census Tract012617
Assessed Land Value$690,634
Assessed Improvement Value$2,122,872
Assessment Year2025
Investor Tools
$1,692,178Estimated Mortgage Balance
$1,121,328Estimated Equity
39% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$16,881 /month
Positive
Cash Flow Estimate:
$5,627 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$6,032/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$58,322
$2,813,506
2025
$690,634
$2,122,872
$2,813,506
No
Tax History
Year
Tax Paid
Assessed Value
2025
$58,322
$2,813,506
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Grand Pacific Financing Corp
Commercial
$1,800,000
No
First
Jul 18, 2023
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$1,692,178
$1,121,328
39%
60%
$10,792/mo
