$232,700
331 Private Road 4872a, Copperas Cove, TX, 76522
$302,510 ARV
On Market
Just Added
Property Lead Type:
Deal ListARV FlipAbsentee OwnerHigh Equity
Highlights
Interior
Exterior
Lot Size1 acre
Building Information
Year Built1994
Land Information
APN15508
Land UseResidential
Legal DescriptionACR: 1 ABST: 1534 SURV: CRAIG THOMAS LOCCD:108
Census Tract950303
Assessed Land Value$8,010
Assessed Improvement Value$299,300
Assessment Year2025
Investor Tools
$0Estimated Mortgage Balance
$446,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)*
$302,510
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,676 /month
Positive
Cash Flow Estimate:
$892 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$510/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,888
$307,310
2025
$8,010
$299,300
$307,310
No
Tax History
Year
Tax Paid
Assessed Value
2025
$3,888
$307,310
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$446,000
100%
0%
$0/mo
