$668,000
330 River Oaks Dr, Shepherd, TX, 77371
On Market
Just Added
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
Exterior
Lot Size10 acres
Building Information
Year Built2003
Land Information
APN44847
SubdivisionChristian Smith
Land UseResidential
Legal DescriptionA050 CHRISTIAN SMITH, TRACT 228, ACRES 10.0
Census Tract200104
Assessed Land Value$32,680
Assessed Improvement Value$51,480
Assessment Year2025
About this property
Bring this property back to its original glory. The house is 2952 sqft. The Master suite is 750 sqft. The property was once used for cattle. The photos reflect a prior condition; the pastures are now overgrown. The house has been vandalized and needs new copper plumbing, HVAC, well pump, electrical box, some doors, and some windows. The pastures will need to be mulched.
Investor Tools
$0Estimated Mortgage Balance
$376,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$4,008 /month
Positive
Cash Flow Estimate:
$1,336 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$265/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,305
$84,160
2025
$32,680
$51,480
$84,160
Yes (2023)
Tax History
Year
Tax Paid
Assessed Value
2025
$1,305
$84,160
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$376,000
100%
0%
$0/mo
