$675,000
3224 West Lake Avenue, Brownsville, TX, 78520
On Market
Just Added
Property Lead Type:
High Equity
Highlights
Interior
Exterior
Lot Size22,124 sqft
Building Information
Year Built2021
Stories1
Garage Spaces2
Land Information
APN79-1519-0010-0160-00
Lot Number16
SubdivisionWestlake Estates Section Iii
Land UseResidential
Legal DescriptionLOT 16 BLK 1 WESTLAKE ESTATES SECTION III (2019 PLAT C1-3805-3810 CCMR FILED 12/07/2018)
Census Tract012513
Assessed Land Value$149,324
Assessed Improvement Value$275,676
Assessment Year2026
Investor Tools
$391,064Estimated Mortgage Balance
$139,936Estimated Equity
26% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$4,050 /month
Positive
Cash Flow Estimate:
$1,350 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$905/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$8,207
$425,000
2026
$149,324
$275,676
$425,000
No
Tax History
Year
Tax Paid
Assessed Value
2025
$8,207
$425,000
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
United Wholesale Mortgage
Conventional
$380,000
No
First
Nov 2, 2022
Nov 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$391,064
$139,936
26%
74%
$2,519/mo
