Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$612,000

3220 Rose Hill Ln, Bryan, TX, 77808

On MarketInfo
Just AddedInfo
Beds3 Beds
Baths3 Bath
Baths2,470 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$247.77 / sqft
Year BuiltBuilt in 2019

Property Lead Type:

Absentee Owner

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesCooktop, Double Oven, Dishwasher, Disposal, Microwave, Refrigerator, Water Heater, Energy Star Qualified Appliances, Tankless Water Heater
FlooringTile, Wood

Exterior

Private PoolPrivate Pool
Exterior FeaturesIrrigation Sprinklers, Outdoor Kitchen
Lot Size13,547 sqft

Building Information

Year Built2019
Stories1
Roof Type105
Garage Spaces2

Land Information

APN303100-1432-0080
Lot Number8
SubdivisionGreenbrier Ph 14
Land UseResidential
Legal DescriptionGREENBRIER PH 14, BLOCK 32, LOT 8
Census Tract000107
Assessed Land Value$96,000
Assessed Improvement Value$556,241
Assessment Year2026

About this property

THREE REASONS TO BE HOME FOR THE HOLIDAYS: 1-The Kitchen: Double ovens, drawer microwave, double-drawer dishwasher, pot filler, 6- burner gas stove, an oversized walk in pantry to store all your goodies and a large island for extra seating and serving. 2-The Attic: Walk up attic stairs & decked attic area - easy to put up and take away holiday decor. 3-The Entry: Gorgeous front porch with striking iron doors and eave outlets will show off your holiday lighting and decor as you welcome friends and family. The best present of all is the resort-style backyard - the gorgeous swimming pool with hot tub, premium landscaping and generous covered patio with outdoor kitchen and TV. Warm weather will be back before you know it! Nestled in the sought-after Greenbrier neighborhood, this exceptional Pitman Custom Home showcases luxury finishes and thoughtful upgrades throughout. Wood flooring flows throughout with no carpet anywhere. The fireplace features a granite surround and hearth with built-ins on either side. The spacious owner's retreat offers a spa-inspired bath with a freestanding soaking tub, walk-in tile shower, custom built-ins, and a closet that conveniently connects to the laundry room. Additional highlights include automated Anderson shades, plantation shutters, Lutron lighting, and a laundry room with extensive counterspace and sink. A rare combination of quality, comfort, and custom craftsmanship abound. See your agent for a full list of upgrades and amenities.

Investor Tools

$465,032Estimated Mortgage Balance
$187,209Estimated Equity
28% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,913 /month
Positive
Cash Flow Estimate:
$1,304 /month

Interested in this property?

Jennifer Fredericks

Inhabit Real Estate Group

ContactContact

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,377/month
$350/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$13,268
$652,241
2026
$96,000
$556,241
$652,241
No

Tax History

Year
Tax Paid
Assessed Value
2026
$13,268
$652,241

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Gateway Capital Mortgage Inc
Conventional
$476,000
No
First
Oct 31, 2024
Nov 2054

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$465,032
$187,209
28%
71%
$3,088/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,130/mo
$3,438/mo
$-1,308/mo
3.9%

City: Bryan

3220 Rose Hill Ln | Property Details | No Agent List