Last 24 Hours
$119,000
322 11th Ave N, Texas City, TX, 77590
$154,700 ARV
On Market
Just Added
4 Beds
2 Bath
2,626 Sq Ft
Single Family Residence
$45.32 / sqft
Built in 1962Property Lead Type:
Deal ListARV FlipAbsentee Owner
Highlights
Interior
Bedrooms 4
Bathrooms Full 2
Garage AvailableExterior
Lot Size12,502 sqft
Building Information
Year Built2005
Stories1
Roof Type127
Garage Spaces2
Land Information
APN7030-0316-0004-000
Lot Number4-7
SubdivisionTexas City
Land UseResidential
Legal DescriptionABST 205 J B WELLS SUR LOTS 4 THRU 7 BLK 316 TEXAS CITY THIRD DIVISION
Census Tract722200
Assessed Land Value$47,260
Assessed Improvement Value$240,480
Assessment Year2026
About this property
Welcome to 322 11th Ave N — a classic brick single-story home on an oversized 0.287-acre lot in an established Texas City neighborhood. The property features a covered front porch, mature shade trees, a detached two-car garage and a spacious backyard with room to play, garden or expand. Sold as-is with solid bones and a blank-canvas interior, it’s ready for an investor, rehabber or buyer to finish it their way. Minutes from Hwy 146 and I-45. Zoned to Texas City ISD. Schedule your showing today! Photos labeled “Illustration after Sales Clean” are included to help you visualize the home once cleared.
Investor Tools
$180,697Estimated Mortgage Balance
$107,043Estimated Equity
37% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)*
$154,700
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,726 /month
Positive
Cash Flow Estimate:
$575 /month
Interested in this property?
ContactFinancing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$314/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,327
$287,740
2026
$47,260
$240,480
$287,740
No
Tax History
Year
Tax Paid
Assessed Value
2025
$2,327
$287,740
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Rain City Capital Llc
Commercial
$184,500
No
First
Aug 15, 2025
Aug 2026
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$180,697
$107,043
37%
63%
$1,107/mo
12.4%