$299,999
3218 Rose Hill Rd, Carrollton, TX, 75007
On Market
Just Added
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Electric Cooktop, Electric Oven, Disposal, Microwave, Wine Cooler
Exterior
Lot Size7,475 sqft
Building Information
Year Built1979
Stories1
Roof Type105
Garage Spaces2
Land Information
APNR48369
Lot Number70
SubdivisionHollyridge Addn 2
Land UseResidential
Legal DescriptionHOLLYRIDGE ADDN 2 BLK 5 LOT 70
Census Tract021614
Assessed Land Value$78,488
Assessed Improvement Value$223,544
Assessment Year2025
About this property
Welcome to 3218 Rose Hill Road, a 3-bedroom, 2-bath home in Carrollton's established Hollyridge neighborhood. The home needs a new roof and some updating, making it an excellent opportunity for investors or buyers looking to renovate and build equity. With a functional layout and plenty of potential, it's ready for your personal touch. Conveniently located near shopping, dining and major roadways, it offers easy access throughout the DFW Metroplex. Don't miss this opportunity in a well-loved neighborhood!
Investor Tools
$135,746Estimated Mortgage Balance
$206,254Estimated Equity
60% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,052 /month
Positive
Cash Flow Estimate:
$684 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$297/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,851
$302,032
2025
$78,488
$223,544
$302,032
No
Tax History
Year
Tax Paid
Assessed Value
2025
$1,851
$302,032
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Supreme Lending
Fha
$177,721
Yes
First
Nov 13, 2015
Dec 2045
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$135,746
$206,254
60%
40%
$1,066/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,090/mo
$1,066/mo
+$1,024/mo
7.3%
