$499,000
3211 S Pemberton Circle Dr, Houston, TX, 77025
On Market
Just Added
Property Lead Type:
Absentee OwnerHigh EquityMove-In Ready
Highlights
Interior
AppliancesDisposal, Electric Oven, Microwave, Gas Cooktop, Dishwasher
FlooringTile, Wood
Exterior
Lot Size2,222 sqft
Building Information
Year Built2000
Garage Spaces1
Land Information
APN1202700010023
SubdivisionPemberton Circle
Land UseResidential
Legal DescriptionTR 4A BLK 1 PEMBERTON CIRCLE
Census Tract413302
Assessed Land Value$181,390
Assessed Improvement Value$285,280
Assessment Year2025
About this property
Enjoy first-floor living in the desirable gated community of Pemberton Circle! This beautifully updated 4-bedroom, 3.5-bath home features high ceilings, hardwood floors, and an inviting floor plan designed for comfortable everyday living and entertaining. The kitchen and family room open to a charming brick-paver patio, while the easement beyond the fenced outdoor space provides an added sense of openness and makes this a premium location within the community. Move-in ready and beautifully maintained—an exceptional opportunity in Pemberton Circle!
Investor Tools
$0Estimated Mortgage Balance
$531,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,186 /month
Positive
Cash Flow Estimate:
$1,062 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$794/month
$2,480/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,867
$466,670
2025
$181,390
$285,280
$466,670
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,867
$466,670
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$531,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,040/mo
$2,480/mo
$-440/mo
4.6%
