Last 24 Hours
$275,000
3211 Forest Creek Dr, Fort Worth, TX, 76123
On Market
Just Added
3 Beds
2 Bath
1,477 Sq Ft
Single Family Residence
$186.19 / sqft
Built in 1987Property Lead Type:
Absentee OwnerHigh EquityCash Buyers
Highlights
Interior
Bedrooms 3
Bathrooms Full 2
Garage Available
Heating Central
CoolingAppliancesDishwasher, Electric Water Heater
Exterior
Lot Size7,971 sqft
Building Information
Year Built1987
Stories2
Garage Spaces2
Land Information
APN25405-12-1R
Lot Number1R
SubdivisionMeadow Creek #1 Addition
Land UseResidential
Legal DescriptionMEADOW CREEK #1 ADDITION BLOCK 12 LOT 1R
Census Tract111025
Assessed Land Value$35,000
Assessed Improvement Value$192,840
Assessment Year2025
About this property
3-bedroom, 2.5-bath home located near downtown Fort Worth in Crowley ISD. The main level features vaulted ceilings in the living and dining areas and wood-look vinyl flooring. The backyard has a large screened-in porch and a spacious yard. Upstairs, the primary bedroom is located on the left and has an attached updated bathroom. Two additional bedrooms are located on the right.
Investor Tools
$0Estimated Mortgage Balance
$241,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,650 /month
Positive
Cash Flow Estimate:
$550 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$233/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,592
$227,840
2025
$35,000
$192,840
$227,840
Yes (2023)
Tax History
Year
Tax Paid
Assessed Value
2025
$1,592
$227,840
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$241,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,880/mo
N/A
+$2,880/mo
14.3%
12.4%