$185,000
3206 Erwin Ave, Victoria, TX, 77901
$187,214 ARV
On Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesGas Cooktop, Some Gas Appliances
FlooringCarpet, Tile
Exterior
Exterior FeaturesNone
Lot Size8,999 sqft
Building Information
Year Built1965
Stories1
Roof Type105
Garage Spaces4
Land Information
APN08100-003-01000
Lot Number10
SubdivisionAvalon Place Ii
Land UseResidential
Legal DescriptionAVALON PLACE II LOT 10 BLOCK 3
Census Tract001604
Assessed Land Value$37,620
Assessed Improvement Value$163,510
Assessment Year2025
About this property
Location, convenience, and space to call home! This charming 3 bedroom 2 bathroom home offers an attached two-car garage, plus a large carport for extra parking. Situated on a desirable corner lot just minutes from local schools, this property offers convenience and plenty of potential to make it your own. Don't miss the opportunity to make this home yours!
Investor Tools
$157,150Estimated Mortgage Balance
$43,980Estimated Equity
21% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$187,214
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,207 /month
Positive
Cash Flow Estimate:
$402 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$311/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,721
$201,130
2025
$37,620
$163,510
$201,130
No
Tax History
Year
Tax Paid
Assessed Value
2025
$2,721
$201,130
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
American Pacific Mortgage Corp
Fha
$169,866
Yes
First
Oct 7, 2022
Nov 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$157,150
$43,980
21%
78%
$1,019/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,660/mo
$1,019/mo
+$641/mo
9.9%
