$199,900
320 Emma St, Fort Worth, TX, 76111
$203,489 ARV
On Market
Just Added
Property Lead Type:
Absentee OwnerHigh EquityCash Buyers
Highlights
Interior
AppliancesGas Oven, Gas Range
FlooringTile, Wood
Exterior
Lot Size7,850 sqft
Building Information
Year Built1928
Stories1
Garage Spaces2
Land Information
APN28160-16-6-10
Lot Number6
SubdivisionNies & Rouse Addition
Land UseResidential
Legal DescriptionNIES & ROUSE ADDITION BLOCK 16 LOT 6
Census Tract101202
Assessed Land Value$39,250
Assessed Improvement Value$192,953
Assessment Year2025
About this property
Investors and handyman buyers—bring your vision! This 2-bedroom, 1-full-bath home is ready for its next chapter. With good bones and plenty of potential, this property offers a great opportunity. It needs some TLC, so bring your toolbelt and take advantage of this home at a great price!
Investor Tools
$0Estimated Mortgage Balance
$253,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$203,489
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,518 /month
Positive
Cash Flow Estimate:
$506 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$251/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,748
$232,203
2025
$39,250
$192,953
$232,203
No
Tax History
Year
Tax Paid
Assessed Value
2025
$1,748
$232,203
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$253,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,456/mo
N/A
+$1,456/mo
6.9%
