$125,000
319 Rock Glen St, DeSoto, TX, 75115
$162,500 ARV
On Market
Just Added
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
Exterior
Lot Size14,990 sqft
Building Information
Year Built1961
Roof Type105
Garage Spaces2
Land Information
APN20032500040030000
Lot Number3
SubdivisionEast Park
Land UseResidential
Legal DescriptionEAST PARK 2 LT 0003 00004 0325000400300 22003250004
Census Tract016620
Assessed Land Value$50,000
Assessed Improvement Value$160,470
Assessment Year2026
About this property
This is an As Is sale. Buyers are encouraged to conduct all desired inspections and satisfy themselves as to the condition of the property before closing. Seller will make no repairs or improvements. This is in a nice area of DeSoto and is close to main streets, shopping and schools. Showings will be allowed only through listing agent. Please submit all attached documents with offers. No blind offers.
Investor Tools
$0Estimated Mortgage Balance
$244,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)*
$162,500
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,464 /month
Positive
Cash Flow Estimate:
$488 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$185/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$998
$210,470
2026
$50,000
$160,470
$210,470
No
Tax History
Year
Tax Paid
Assessed Value
2025
$998
$210,470
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$244,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,030/mo
N/A
+$2,030/mo
10.0%
