$145,000
31502 W Timberloch Trl, Magnolia, TX, 77355
On Market
Just Added
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
FlooringCarpet, Vinyl
Exterior
Lot Size15,344 sqft
Building Information
Year Built2002
Stories1
Garage Spaces2
Land Information
APN9265-02-09300
Lot Number46
SubdivisionTimberloch Estates
Land UseResidential
Legal DescriptionTIMBERLOCH ESTATES 02, BLOCK 4, LOT 46, MH SERIAL # TXFL286A04647E612, TITLE # CANCELLED, LABEL # PFS0769663
Census Tract690102
Assessed Land Value$61,376
Assessed Improvement Value$182,800
Assessment Year2025
About this property
Discounted sale! 4 beds 2 bath fixer upper! Great entry level opportunity up for grabs!
Investor Tools
$74,246Estimated Mortgage Balance
$116,754Estimated Equity
61% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,146 /month
Positive
Cash Flow Estimate:
$382 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$401/month
$200/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,860
$181,645
2025
$61,376
$182,800
$244,176
No
Tax History
Year
Tax Paid
Assessed Value
2025
$3,860
$181,645
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Academy Mortgage Corp
Fha
$91,315
Yes
First
Oct 23, 2017
Nov 2047
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$74,246
$116,754
61%
39%
$548/mo
