$182,000
315 Loafers Ln, Goodrich, TX, 77335
$188,476 ARV
On Market
Just Added
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesRefrigerator Included, Gas Oven, Gas Range, Dishwasher, Exhaust Fan
FlooringLaminate, Wood
Exterior
Lot Size19,297 sqft
Building Information
Year Built1961
Roof Type105
Garage Spaces2
Land Information
APNH1200022800
Lot Number14
SubdivisionHoliday Lake Estates Section 2
Land UseResidential
Legal DescriptionHOLIDAY LAKE ESTATES SECTION 2 BLK 12 LOT 14 & 15
Census Tract210106
Assessed Land Value$13,500
Assessed Improvement Value$71,560
Assessment Year2025
About this property
Gardeners delight. Home on very large lot w Detached Garage and Guest cottage with sink and refrigerator. Lake access subdivision. This unique property has two wood burning stoves. Baths both recently updated. Lots on beautiful windows in living area. Pass thru hallway island. Washer Dryer and Refrigerator all convey with sale. Come see this property in private lake subdivision
Investor Tools
$36,121Estimated Mortgage Balance
$139,879Estimated Equity
79% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$188,476
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,092 /month
Positive
Cash Flow Estimate:
$364 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$85/month
$28/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$140
$85,060
2025
$13,500
$71,560
$85,060
No
Tax History
Year
Tax Paid
Assessed Value
2022
$140
$85,060
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Vance Nathery Etel
N/A
$51,000
N/A
First
Oct 15, 2013
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$36,121
$139,879
79%
21%
$306/mo
