$299,999
314 W Clarendon Dr, Dallas, TX, 75208
$375,218 ARV
On Market
Just Added
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesElectric Oven
Exterior
Lot Size7,591 sqft
Building Information
Year Built1936
Roof Type105
Garage Spaces1
Land Information
APN00000332947000000
Lot Number7
SubdivisionClarendon Hills
Land UseResidential
Legal DescriptionCLARENDON HILLS BLK A/4644 LT 7 INT201800172875 DD06112018 CO-DC 4644 00A 00700 2004644 00A
Census Tract005000
Assessed Land Value$200,000
Assessed Improvement Value$50,000
Assessment Year2026
About this property
This spacious 4-bedroom, 2-bath with an attached garage home offers over 2,096 sq. ft. of flexible living space, featuring two separate living areas. Situated in the Wynnewood North Oak Cliff area, close to DART rail and bus lines, everyday shopping, and immediate freeway access. Open and airy layout highlighted by a beautiful architectural arched doorway connecting the main living areas. Multiple spacious bedrooms featuring large windows that flood the rooms with abundant natural light, Seller is offering owner finance option.
Investor Tools
$1,294,572Estimated Mortgage Balance
$294,000Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$375,218
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,800 /month
Positive
Cash Flow Estimate:
$600 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$586/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,567
$250,000
2026
$200,000
$50,000
$250,000
No
Tax History
Year
Tax Paid
Assessed Value
2025
$5,567
$250,000
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Rcn Capital Llc
Commercial
$1,439,725
No
First
Jul 22, 2021
Aug 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$1,294,572
N/A
0%
440%
$8,632/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,972/mo
$8,632/mo
$-6,660/mo
8.0%
