$239,000
314 Rosedale Dr, Gainesville, TX, 76240
On Market
Just Added
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesElectric Range
FlooringCarpet, Ceramic Tile
Exterior
Lot Size10,276 sqft
Building Information
Year Built1960
Roof Type105
Garage Spaces2
Land Information
APN627
Lot Number3
SubdivisionWheeler Creek Addn
Land UseResidential
Legal DescriptionWHEELER CREEK ADDN; BLOCK 2; LOT 3
Census Tract000600
Assessed Land Value$46,767
Assessed Improvement Value$170,315
Assessment Year2025
About this property
3-2-2 Brick home in a well-established Neighborhood.
Investor Tools
$0Estimated Mortgage Balance
$230,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,434 /month
Positive
Cash Flow Estimate:
$478 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$285/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,269
$217,082
2025
$46,767
$170,315
$217,082
Yes (2024)
Tax History
Year
Tax Paid
Assessed Value
2025
$2,269
$217,082
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$230,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,700/mo
N/A
+$1,700/mo
8.9%
