Last 24 Hours
$289,000
313 Linda Dr, Burleson, TX, 76028
On Market
Just Added
3 Beds
2 Bath
1,414 Sq Ft
Single Family Residence
$204.38 / sqft
Built in 1972Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
Bedrooms 3
Bathrooms Full 2AppliancesDishwasher, Electric Range, Disposal, Microwave
FlooringCeramic Tile, Laminate
Exterior
Private PoolLot Size8,404 sqft
Building Information
Year Built1972
Garage Spaces2
Land Information
APN126.2747.01200
Lot Number13
Land UseResidential
Legal DescriptionLOT 13 BLK 10 SOUTHWEST VILLAGE
Census Tract130218
Assessed Land Value$53,000
Assessed Improvement Value$272,691
Assessment Year2025
About this property
Very Nice home 3-2-2Split bedrooms, Front Kitchen .Family Room with Fire, Out Door paradise with CoveredPatio over looking in-graound Gunite diving pool.
Investor Tools
$130,937Estimated Mortgage Balance
$194,754Estimated Equity
59% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,954 /month
Positive
Cash Flow Estimate:
$651 /month
Interested in this property?
ContactFinancing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$465/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,951
$325,691
2025
$53,000
$272,691
$325,691
No
Tax History
Year
Tax Paid
Assessed Value
2025
$3,951
$325,691
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Fairway Independent Mortgage Corp
Unknown
$156,750
No
First
Sep 19, 2018
Oct 2048
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$130,937
$194,754
59%
40%
$940/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,020/mo
$940/mo
+$1,080/mo
7.4%
12.4%