$320,000
3126 Mayfair Dr, San Antonio, TX, 78217
On Market
Just Added
Property Lead Type:
Absentee Owner
Highlights
Interior
Exterior
Lot Size9,360 sqft
Building Information
Year Built1966
Stories1
Roof Type109
Garage Spaces2
Land Information
APN13791-009-0140
Lot Number14
SubdivisionMcarthur Terrace/Regency Place
Land UseResidential
Legal DescriptionNCB 13791 BLK 9 LOT 14
Census Tract121000
Assessed Land Value$60,470
Assessed Improvement Value$253,904
Assessment Year2025
About this property
Well maintained 3/2, single story home in a quite, tree lined neighborhood. This home has an updated kitchen with quartz counters and a beautiful color scheme. Large bedrooms, plenty of living space on a good size lot. High quality LVP flooring in the living areas and brand new carpet in the bedrooms. Homes are very rarely available in this highly sought after neighborhood! The perfect location just outside Loop 410 with outstanding North East ISD schools. You will love this area and this home!!
Investor Tools
$202,603Estimated Mortgage Balance
$111,771Estimated Equity
35% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,920 /month
Positive
Cash Flow Estimate:
$640 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$518/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,644
$314,374
2025
$60,470
$253,904
$314,374
No
Tax History
Year
Tax Paid
Assessed Value
2025
$4,644
$314,374
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Pilgrim Mortgage Llc
Conventional
$224,000
No
First
Sep 15, 2021
Oct 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$202,603
$111,771
35%
64%
$1,343/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,987/mo
$1,343/mo
+$644/mo
7.6%
