Last 24 Hours
$459,930
3120 Cliffside Drive, Celina, TX, 75009
$483,865 ARV
On Market
Just Added
5 Beds
3 Bath
2,566 Sq Ft
Single Family Residence
$179.24 / sqft
Built in 2026Property Lead Type:
Absentee OwnerHigh EquityMove-In Ready
Highlights
Interior
Bedrooms 5
Bathrooms 3AppliancesDishwasher, Disposal, Gas Range, Gas Water Heater, Microwave, Tankless Water Heater
FlooringCarpet, Luxury Vinyl Plank
Exterior
Exterior FeaturesRain Gutters
Lot Size6,229 sqft
Building Information
Garage Spaces2
Land Information
APNR-13473-00N-0160-1
Lot Number16
SubdivisionWilson Creek Meadows West Phase 2b (Ccl)
Land UseVacant Residential Lots In City Under 5 Acres
Legal DescriptionWILSON CREEK MEADOWS WEST PHASE 2B (CCL), BLK N, LOT 16
Census Tract030307
Assessed Land Value$88,200
Assessment Year2026
About this property
NEW CONSTRUCTION: Wilson Creek Meadows in Celina. Two-story Keller plan. Available January 2027 for move-in. 5BR, 3BA + oversized owner's suite + soaring ceilings in living room + large kitchen island + community walking and biking trails and resort-style pool - 2,566sq.ft. Open concept layout with a spacious owner's suite and four secondary bedrooms. This home is perfect for a growing family, or entertaining guests.
Investor Tools
$0Estimated Mortgage Balance
$517,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$483,864
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,102 /month
Positive
Cash Flow Estimate:
$1,034 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$500/month
$219/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,419
$88,200
2026
$88,200
N/A
$88,200
No
Tax History
Year
Tax Paid
Assessed Value
2025
$3,419
$88,200
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$517,000
100%
0%
$0/mo
12.4%