$349,000
312 Cliff Dr, Garland, TX, 75042
On Market
Just Added
Property Lead Type:
BankruptcyPre-ForeclosureAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesElectric Oven, Electric Range, Electric Water Heater
FlooringLaminate
Exterior
Lot Size9,956 sqft
Building Information
Year Built1963
Roof Type105
Garage Spaces2
Land Information
APN26095500030040000
Lot Number4
SubdivisionCollege Manors
Land UseResidential
Legal DescriptionCOLLEGE MANORS BLK 3 LT 4 DUPLEX INT202300223527 DD10042022 CO-DC 0955000300400 1CG09550003
Census Tract018900
Assessed Land Value$60,000
Assessed Improvement Value$323,460
Assessment Year2026
About this property
Complete Duplex for Sale New Roof Selling As Is Needs Work Each side of the duplex has 3 bedrooms & 2 bathrooms
Investor Tools
$227,186Estimated Mortgage Balance
$156,274Estimated Equity
40% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,301 /month
Positive
Cash Flow Estimate:
$767 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$330/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,048
$383,460
2026
$60,000
$323,460
$383,460
No
Tax History
Year
Tax Paid
Assessed Value
2025
$2,048
$383,460
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
United Wholesale Mortgage
Conventional
$240,000
No
First
Nov 19, 2023
Jan 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$227,186
$156,274
40%
59%
$1,439/mo
