Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$259,000

3117 Johnson St, Grand Prairie, TX, 75050

On MarketInfo
Just AddedInfo
Beds4 Beds
Baths2 Bath
Baths1,918 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$135.04 / sqft
Year BuiltBuilt in 1950

Property Lead Type:

Absentee OwnerHigh Equity

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesElectric Water Heater, Gas Cooktop, Gas Range, Microwave, Refrigerator
FlooringCeramic Tile, Luxury Vinyl Plank

Exterior

Lot Size4,752 sqft

Building Information

Year Built1950
Roof Type105
Garage Spaces1

Land Information

APN28087500000080000
Lot Number8
SubdivisionClay Hines
Land UseResidential
Legal DescriptionCLAY HINES 2 W PT LOT 8 INT202300079498 DD02232023 CO-DC 0875000000800 4CP08750000
Census Tract021200
Assessed Land Value$28,000
Assessed Improvement Value$211,930
Assessment Year2026

About this property

Charming home perfectly positioned between Dallas and Fort Worth with easy access to hop onto I-30! Minutes away from new restaurants & gas stations. Step inside to an open concept living room and dining area with tray ceilings and arched walk ways. The kitchen is equipped with a high top island, breakfast nook, and gas stove. All four bedrooms are spacious and a primary suite that offers elegant tray ceilings and a massive walk in closet! This home is perfect for a first time home buyer, a growing family, or a rental property. Upgrades includes tankless water heater, outdoor solar lights, new front patio, fresh interior paint, fresh mulch, and more. Schedule your private showing today!

Investor Tools

$70,261Estimated Mortgage Balance
$236,739Estimated Equity
77% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,842 /month
Positive
Cash Flow Estimate:
$614 /month

Interested in this property?

Marissa Avila

Standard Real Estate

ContactContact

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$433/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,665
$239,930
2026
$28,000
$211,930
$239,930
No

Tax History

Year
Tax Paid
Assessed Value
2025
$3,665
$239,930

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
American Airlines Fcu
Credit Line (Revolving) / Heloc
$75,000
No
First
May 30, 2023
N/A

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$70,261
$236,739
77%
23%
$450/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,572/mo
$450/mo
+$2,122/mo
10.1%

City: Grand Prairie

3117 Johnson St | Property Details | No Agent List