$320,000
31134 Mahogany Fir Trl, Hockley, TX, 77447
On Market
Just Added
Property Lead Type:
Absentee OwnerMove-In Ready
Highlights
Interior
AppliancesDisposal, Gas Oven, Microwave, Gas Range, Dishwasher
FlooringCarpet, Laminate, Tile
Exterior
Lot Size3,446 sqft
Building Information
Year Built2022
Garage Spaces2
Land Information
APN1446000010020
Lot Number20
Land UseResidential
Legal DescriptionLT 20 BLK 1 DELLROSE SEC 12
Census Tract556000
Assessed Land Value$55,899
Assessed Improvement Value$238,851
Assessment Year2025
About this property
Beautiful two-story home with a spacious, open layout and plenty of natural light throughout. The home offers modern finishes, generous living spaces, a well-appointed kitchen, comfortable bedrooms, and ample storage. Enjoy a private fenced backyard with a covered patio and room to relax or entertain. Conveniently designed for everyday living and move-in ready, this home is a great opportunity for its next owner.
Investor Tools
$241,603Estimated Mortgage Balance
$84,397Estimated Equity
25% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,956 /month
Positive
Cash Flow Estimate:
$652 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$311/month
$1,000/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,098
$294,750
2025
$55,899
$238,851
$294,750
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,098
$294,750
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Cornerstone Home Lending Inc
Conventional
$262,113
No
First
Aug 29, 2022
Sep 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$241,603
$84,397
25%
74%
$1,572/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,500/mo
$2,572/mo
$-72/mo
9.2%
