$437,290
3112 Cliffside Drive, Celina, TX, 75009
On Market
Just Added
Property Lead Type:
Deal ListAbsentee OwnerHigh EquityMove-In Ready
Highlights
Interior
AppliancesDishwasher, Disposal, Gas Range, Gas Water Heater, Microwave, Tankless Water Heater
FlooringCarpet, Vinyl
Exterior
Exterior FeaturesRain Gutters
Lot Size6,229 sqft
Building Information
Garage Spaces2
Land Information
APNR-13473-00N-0140-1
Lot Number14
SubdivisionWilson Creek
Land UseVacant Residential Lots In City Under 5 Acres
Legal DescriptionWILSON CREEK MEADOWS WEST PHASE 2B (CCL), BLK N, LOT 14
Census Tract030307
Assessed Land Value$80,000
Assessment Year2025
About this property
NEW CONSTRUCTION: Wilson Creek Meadows in Celina. The one-story Emory plan. Available December for move-in. 4BR, 3BA + oversized owner's suite + large kitchen + bright gathering room + community walking and biking trails and resort-style pool - 1,952sq.ft. Open concept layout with a spacious owner's suite and three secondary bedrooms. This home is perfect for a growing family, or entertaining guests.
Investor Tools
$0Estimated Mortgage Balance
$518,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,108 /month
Positive
Cash Flow Estimate:
$1,036 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$501/month
$219/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,419
$80,000
2025
$80,000
N/A
$80,000
No
Tax History
Year
Tax Paid
Assessed Value
2025
$3,419
$80,000
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$518,000
100%
0%
$0/mo
