$225,000
3110 Nutting Dr, Dallas, TX, 75227
$262,065 ARV
On Market
Just Added
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Electric Cooktop, Electric Oven, Microwave, Refrigerator
Exterior
Lot Size11,032 sqft
Building Information
Year Built1952
Stories1
Roof Type105
Garage Spaces1
Land Information
APN00000441364000000
Lot Number2
SubdivisionParkdale Heights
Land UseResidential
Legal DescriptionPARKDALE HEIGHTS 7 BLK 2/5817 LOT 2 INT202100324185 DD10252021 CO-DC 5817 002 00200 3005817 002
Census Tract008401
Assessed Land Value$60,000
Assessed Improvement Value$166,700
Assessment Year2025
About this property
Updated 4 BED and 1 BATH home with open kitchen with plenty of light- adjacent to dining area. Garage converted to extra bedroom or bonus room. large living area. Large, fenced in rear yard. Updated bathroom.
Investor Tools
$65,913Estimated Mortgage Balance
$160,787Estimated Equity
70% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$262,065
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,360 /month
Positive
Cash Flow Estimate:
$453 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$515/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,048
$226,700
2025
$60,000
$166,700
$226,700
No
Tax History
Year
Tax Paid
Assessed Value
2025
$5,048
$226,700
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Bridge Capital Corp
Unknown
$92,000
No
First
Nov 8, 2004
Dec 2034
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$65,913
$160,787
70%
29%
$912/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,972/mo
$912/mo
+$1,060/mo
10.4%
