$120,000
3109 Bermuda Dr, Killeen, TX, 76549
$129,299 ARV
On Market
Just Added
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesElectric Range, Microwave, Range
FlooringLaminate
Exterior
Exterior FeaturesNone
Lot Size9,450 sqft
Building Information
Year Built1983
Stories1
Roof Type105
Garage Spaces2
Land Information
APN7217
Lot Number12
SubdivisionSouth Meadows Section Iii
Land UseResidential
Legal DescriptionSOUTH MEADOWS SECTION III, BLOCK 023, LOT 0012
Census Tract023114
Assessed Land Value$30,000
Assessed Improvement Value$144,381
Assessment Year2026
About this property
INVESTOR SPECIAL in established South Meadows! This 3 bed, 2 bath home offers strong rental demand and value-add potential, just minutes from Fort Cavazos and I-14. Great fit for a flip, long-term rental, or portfolio addition. Fenced yard / garage / no carpet. Sold AS-IS. Cash or investor financing preferred. Buyer and buyer’s agent to verify all information, including square footage, schools, and rental potential. Schedule your showing today!
Investor Tools
$0Estimated Mortgage Balance
$174,381Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$129,299
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,046 /month
Positive
Cash Flow Estimate:
$349 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$153/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$959
$174,381
2026
$30,000
$144,381
$174,381
No
Tax History
Year
Tax Paid
Assessed Value
2025
$959
$174,381
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$174,381
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,730/mo
N/A
+$1,730/mo
11.9%
