$469,900
3106 Breezy Pines Ct, Houston, TX, 77339
On Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesENERGY STAR Qualified Appliances, Disposal, Electric Oven, Microwave, Gas Cooktop, Gas Range, Dishwasher
FlooringEngineered Wood, Tile
Exterior
Exterior FeaturesSprinkler System
Lot Size8,751 sqft
Building Information
Year Built1981
Stories1
Garage Spaces2
Land Information
APN1101070000005
Lot Number5-7
SubdivisionKingwood Lakes Village
Land UseResidential
Legal DescriptionTR 5 BLK 1 PT LTS 5 6 & 7 KINGWOOD LAKES VILLAGE SEC 5
Census Tract251000
Assessed Land Value$68,248
Assessed Improvement Value$285,566
Assessment Year2025
Investor Tools
$279,285Estimated Mortgage Balance
$99,715Estimated Equity
26% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,819 /month
Positive
Cash Flow Estimate:
$940 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$417/month
$589/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,105
$353,814
2025
$68,248
$285,566
$353,814
No
Tax History
Year
Tax Paid
Assessed Value
2020
$3,105
$353,814
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Mid-American Mortgage Inc
Va
$315,000
Yes
First
Dec 17, 2020
Jan 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$279,285
$99,715
26%
74%
$1,889/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,070/mo
$2,478/mo
$-408/mo
6.6%
