$695,000
3105 Rocking M Ln, Belton, TX, 76513
On Market
Just Added
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Electric Water Heater, Disposal, Oven, Plumbed For Ice Maker, Some Electric Appliances, Range, Water Softener Owned
FlooringCarpet, Ceramic Tile
Exterior
Exterior FeaturesCovered Patio, Enclosed Porch, Porch
Lot Size9.88 acres
Building Information
Year Built1973
Stories1
Roof Type105
Garage Spaces2
Land Information
APN233021 02
SubdivisionJ Lewis
Land UseFarm & Ranch Improvement - Rural Residence
Legal DescriptionA0512BC J LEWIS, 52-1, 52-2, ACRES 9.88 52-1, 52-2,
Census Tract021502
Assessed Land Value$298,297
Assessed Improvement Value$232,834
Assessment Year2026
About this property
9.88 acres, set up for horses and within 3 minutes of Stillhouse Lake, 5 minutes of Belton and with easy access to I-35 and I-14. This Beautiful property features a large, ranch style home with large rooms, tons of space and an incredible enclosed porch that makes a wonderful second living space. The property also includes an outbuilding set up as an office and secondary living space. A working ring for horses, horse barn with tack and feed room and cross fenced with multiple pastures and separation pins. This property is set up and ready to work.
Investor Tools
$0Estimated Mortgage Balance
$531,131Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$4,170 /month
Positive
Cash Flow Estimate:
$1,390 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$266/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$539
$531,131
2026
$298,297
$232,834
$531,131
No
Tax History
Year
Tax Paid
Assessed Value
2025
$539
$531,131
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$531,131
100%
0%
$0/mo
